| Product / SKU | Category | Cost | Retail | Units | Markdown % | MD Price | Sell-Thru | Revenue | Margin | Profit | Status | Deadline | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $42.24 | $5,196 | 56.2% | $2,920 | ✓ OK | |||||||||
| $29.99 | $1,860 | 60.0% | $1,116 | ✓ OK | |||||||||
| $32.99 | $1,848 | 33.3% | $616 | ✓ OK | |||||||||
| $63.99 | $1,408 | 51.6% | $726 | ✓ OK | |||||||||
| $31.49 | $5,291 | 55.5% | $2,939 | ✓ OK |
Inventory Summary
Total units539
Inventory at retail$28,520
Inventory at cost$9,097
Full-price margin68.1%
Markdown Results
Units projected sold431
Revenue recovered$15,602
Projected profit$8,316
Avg markdown margin53.3%
Cost of Markdown
Revenue given up$7,269
% revenue sacrificed25.5%
Items at risk0 of 5
Avg headroom to break-even36.3%
Discount Scenario Comparison
10% OFF
Scenario
$17,839
64.6% margin · $11,525 profit
374 units sold
20% OFF
Scenario
$17,005
60.2% margin · $10,231 profit
401 units sold
30% OFF
Current Plan
$15,925
54.5% margin · $8,675 profit
429 units sold
40% OFF
Scenario
$14,511
46.9% margin · $6,802 profit
456 units sold
50% OFF
Scenario
$12,768
36.3% margin · $4,632 profit
482 units sold