Demo Mode โ€” unlock full access to Landed Cost Calculator
๐ŸŒ

Landed Cost Calculator

True Import Cost ยท Per-Unit Analysis ยท Margin Modeling

Demo
Total Landed Cost
$36,317
2 products
Product Cost
$26,465
72.9% of landed
Total Duties
$1,299
3.6% of landed
Total Freight
$4,600
12.7% of landed
Projected Profit
$126,613
at target sell price
Avg Gross Margin
76.1%
products with target price
Stainless Steel Water Bottle
LCU: $5.21
Cotton Canvas Tote Bag
LCU: $5.13
+ Add Product
๐ŸŒ Product & Origin
Used to determine duty rate
CNY
โ‰ˆ $3.93 USD per unit
๐Ÿšข Freight & Insurance$3,298
$
Full shipment freight, not per unit
% of product cost
CIF Value: $22,963 โ€” basis for customs duty. (Product $19,665 + Insurance $98 + Freight $3,200)
๐Ÿ›๏ธ Import / Customs Charges$1,641
% of CIF
= $780.75 duty on this shipment
$
$
$
Importer Security Filing (ocean only)
$
$
๐Ÿš› Domestic Logistics$1,200
$
$
$
$
๐Ÿ“‹ Other Charges$250
$
$
Landed Cost Per Unit
$5.21
5,000 units ยท Total: $26,054

Product Cost / Unit
$3.93
All-In Cost Uplift
32.5%
Duty / Unit
$0.16
Freight / Unit
$0.64
Cost Breakdown
Product Cost
$19,66575.5%
Insurance
$980.4%
Freight
$3,20012.3%
Customs Duty
$7813.0%
Broker & Port Fees
$8603.3%
Domestic Logistics
$1,2004.6%
Other
$2501.0%
Total Landed Cost$26,054
Margin Analysis
$
Landed Cost / Unit$5.21
Break-Even Price$5.21
Gross Profit / Unit$19.78
Total Gross Profit$98,896
Gross Margin %79.1%
Markup %379.6%
Product Comparison
ProductOriginQtyUnit CostDuty/UnitFreight/UnitLCUUpliftTargetMargin
Stainless Steel Water Bottle
SSB-001
China5,000$3.93$0.16$0.64$5.21+32.5%$24.9979.1%
Cotton Canvas Tote Bag
CTB-012
Vietnam2,000$3.40$0.26$0.70$5.13+50.9%$18.9973.0%